Home > Income Statement > VISHAL FABRICS

VISHAL FABRICS
Income Statement

VISHAL FABRICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VISHAL FABRICS
Please provide your vote to see the results

VISHAL FABRICS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,568 Cr₹1,562 Cr₹977 Cr₹1,297 Cr₹998 Cr
     Sales ₹1,367 Cr₹1,303 Cr₹777 Cr₹1,099 Cr₹784 Cr
     Job Work/ Contract Receipts ₹192 Cr₹253 Cr₹197 Cr₹194 Cr₹212 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹8.34 Cr₹5.60 Cr₹3.20 Cr₹4.68 Cr₹2.23 Cr
Less: Excise Duty -----
Net Sales ₹1,548 Cr₹1,547 Cr₹968 Cr₹1,297 Cr₹998 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.47 Cr₹-21 Cr₹20 Cr₹-9.53 Cr₹0.94 Cr
Raw Material Consumed ₹1,315 Cr₹1,291 Cr₹755 Cr₹1,087 Cr₹807 Cr
     Opening Raw Materials ₹45 Cr₹31 Cr₹19 Cr₹23 Cr₹4.66 Cr
     Purchases Raw Materials ₹1,290 Cr₹1,298 Cr₹752 Cr₹1,073 Cr₹822 Cr
     Closing Raw Materials ₹23 Cr₹45 Cr₹31 Cr₹19 Cr₹23 Cr
     Other Direct Purchases / Brought in cost ₹2.13 Cr₹6.75 Cr₹16 Cr₹9.36 Cr₹3.53 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹13 Cr₹13 Cr₹15 Cr₹16 Cr
     Electricity & Power ₹16 Cr₹13 Cr₹13 Cr₹15 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹63 Cr₹77 Cr₹64 Cr₹76 Cr₹74 Cr
     Salaries, Wages & Bonus ₹61 Cr₹72 Cr₹61 Cr₹73 Cr₹70 Cr
     Contributions to EPF & Pension Funds ₹0.90 Cr₹1.11 Cr₹0.82 Cr₹0.95 Cr₹0.88 Cr
     Workmen and Staff Welfare Expenses ₹0.32 Cr₹0.29 Cr₹0.32 Cr₹0.65 Cr₹0.46 Cr
     Other Employees Cost ₹1.34 Cr₹3.92 Cr₹1.57 Cr₹1.46 Cr₹2.41 Cr
Other Manufacturing Expenses ₹6.82 Cr₹7.64 Cr₹5.18 Cr₹5.39 Cr₹5.50 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.82 Cr₹7.64 Cr₹5.18 Cr₹5.39 Cr₹5.50 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹14 Cr₹14 Cr₹14 Cr₹15 Cr₹15 Cr
     Rent , Rates & Taxes ₹0.56 Cr₹0.76 Cr₹0.59 Cr₹0.84 Cr₹0.82 Cr
     Insurance ₹1.59 Cr₹1.82 Cr₹1.27 Cr₹1.10 Cr₹0.43 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹11 Cr₹11 Cr₹12 Cr₹13 Cr₹13 Cr
Selling and Distribution Expenses ₹5.45 Cr₹3.42 Cr₹3.77 Cr₹3.60 Cr₹4.77 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.25 Cr₹0.80 Cr₹5.06 Cr₹1.43 Cr₹1.01 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.25 Cr₹0.80 Cr₹5.06 Cr₹1.43 Cr₹1.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,412 Cr₹1,385 Cr₹879 Cr₹1,193 Cr₹924 Cr
Operating Profit (Excl OI) ₹136 Cr₹161 Cr₹88 Cr₹103 Cr₹75 Cr
Other Income ₹4.04 Cr₹3.08 Cr₹1.78 Cr₹2.31 Cr₹1.04 Cr
     Interest Received ₹0.67 Cr₹0.97 Cr₹0.28 Cr₹0.52 Cr₹0.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹3.37 Cr₹2.11 Cr₹1.50 Cr₹1.79 Cr₹0.76 Cr
Operating Profit ₹140 Cr₹164 Cr₹90 Cr₹106 Cr₹76 Cr
Interest ₹37 Cr₹38 Cr₹34 Cr₹32 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹37 Cr₹38 Cr₹34 Cr₹32 Cr₹26 Cr
PBDT ₹102 Cr₹127 Cr₹56 Cr₹74 Cr₹50 Cr
Depreciation ₹33 Cr₹33 Cr₹26 Cr₹30 Cr₹29 Cr
Profit Before Taxation & Exceptional Items ₹69 Cr₹93 Cr₹30 Cr₹43 Cr₹20 Cr
Exceptional Income / Expenses ----₹-0.04 Cr
Profit Before Tax ₹69 Cr₹93 Cr₹30 Cr₹43 Cr₹20 Cr
Provision for Tax ₹16 Cr₹24 Cr₹12 Cr₹13 Cr₹2.59 Cr
     Current Income Tax -----
     Deferred Tax ₹-0.47 Cr₹0.35 Cr₹-0.34 Cr₹5.74 Cr₹-1.91 Cr
     Other taxes ₹16 Cr₹24 Cr₹12 Cr₹13 Cr₹2.59 Cr
Profit After Tax ₹53 Cr₹69 Cr₹18 Cr₹30 Cr₹18 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹53 Cr₹69 Cr₹18 Cr₹30 Cr₹18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹216 Cr₹148 Cr₹131 Cr₹101 Cr₹83 Cr
Appropriations ₹269 Cr₹217 Cr₹149 Cr₹131 Cr₹101 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -₹10.00₹10.00--
Earnings Per Share ₹2.67₹3.49₹2.75₹6.85₹4.07
Adjusted EPS ₹2.67₹3.49₹0.92₹1.52₹0.90

Compare Income Statement of peers of VISHAL FABRICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISHAL FABRICS ₹442.4 Cr 4.3% 14.3% 12.5% Stock Analytics
PAGE INDUSTRIES ₹38,727.5 Cr -1.4% -0% -13.1% Stock Analytics
KPR MILL ₹28,990.9 Cr -1.9% 2.7% 44.1% Stock Analytics
VEDANT FASHIONS ₹22,619.9 Cr -0.5% -3.2% -25.8% Stock Analytics
SWAN ENERGY ₹18,639.7 Cr -3.1% -11.7% 175.1% Stock Analytics
WELSPUN LIVING ₹14,470.2 Cr -2.7% -3.7% 71.2% Stock Analytics


VISHAL FABRICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISHAL FABRICS

4.3%

14.3%

12.5%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses